Elmira NextChemung County’s business nexus, built from public records

City

City of Elmira: budget and spending

Spending by category, 2025

Compared with 2024
Category20252024Change
Other operations$26.1M$26.2M▼ 1%
Public safety$17.6M$15.4M▲ 14%
Buildings and construction$9.2M$5.3M▲ 73%
Insurance and benefits$7.3M$7.6M▼ 4%
Staff and payroll$5.4M$5.2M▲ 4%
Debt payments$4.5M$4.4M▲ 3%
Waste and environment$1.6M$1.3M▲ 25%
Technology and telecom$522K$673K▼ 22%
Professional services$422K$606K▼ 30%
Vehicles and transportation$258K$138K▲ 87%
Line by line

Other operations $26.1M

  • Home and Community Services, Other: contractual: $6.8M
  • Rehabilitation, Loans and Grants: contractual: $3.1M
  • Water Transportation and Distribution: personal services: $3M
  • Water Administration: contractual: $1.5M
  • Water Transportation and Distribution: employee benefits: $1.4M
  • Depreciation: contractual: $1.3M
  • Water Source of Supply, Power and Pumping: contractual: $849K
  • Garage: equipment and capital outlay: $708K
  • Garage: contractual: $651K
  • Water Purification: contractual: $598K

Public safety $17.6M

  • Police: personal services: $8.8M
  • Fire Protection: personal services: $5.5M
  • Fire Protection: equipment and capital outlay: $658K
  • Police: contractual: $588K
  • Dog Control: personal services: $439K
  • Safety Inspection: personal services: $334K
  • Other Public Safety: equipment and capital outlay: $259K
  • Safety Inspection: contractual: $254K
  • Police: equipment and capital outlay: $210K
  • Traffic Control: personal services: $158K

Buildings and construction $9.2M

  • Maintenance of Roads: equipment and capital outlay: $5.8M
  • Permanent Improvements Highway: equipment and capital outlay: $2.3M
  • Operation of Plant: personal services: $660K
  • Maintenance of Roads: contractual: $247K
  • Operation of Plant: contractual: $215K
  • Operation of Plant: equipment and capital outlay: $84K
  • Highway and Street Administration: contractual: $839
  • Public Works Administration: contractual: $5

Insurance and benefits $7.3M

  • Hospital, Medical and Dental Insurance: employee benefits: $6.4M
  • Unallocated Insurance: contractual: $709K
  • Workers' Compensation: employee benefits: $170K
  • Unemployment Insurance: employee benefits: $37K

Staff and payroll $5.4M

  • Police Retirement: employee benefits: $3.5M
  • Social Security: employee benefits: $1.3M
  • State Retirement System: employee benefits: $460K
  • Employee Benefits, Other (Specify): employee benefits: $52K

Debt payments $4.5M

  • Serial Bonds: debt principal: $2.9M
  • Serial Bonds: debt interest: $1M
  • Leases: debt principal: $306K
  • Tax Anticipation Notes: debt interest: $135K
  • Long Term Debt, Other (Specify): debt interest: $131K
  • Long Term Debt, Other (Specify): debt principal: $25K
  • Leases: debt interest: $21K

Waste and environment $1.6M

  • Refuse and Garbage: equipment and capital outlay: $665K
  • Refuse and Garbage: contractual: $515K
  • Refuse and Garbage: personal services: $404K

Technology and telecom $522K

  • Central Data Processing: contractual: $489K
  • Central Data Processing: equipment and capital outlay: $34K

Professional services $422K

  • Law: personal services: $256K
  • Law: contractual: $157K
  • Personnel: contractual: $8,730

Vehicles and transportation $258K

  • Off Street Parking: contractual: $165K
  • Transportation, Other: equipment and capital outlay: $93K

From City of Elmira’s annual financial report to the Office of the New York State Comptroller (2025-01-01 to 2025-12-31), all funds. Categories group the state’s account codes: technology is data processing, phones, 911 and radio and computer instruction; transfers between the body’s own funds are left out. The Comptroller’s data ↗

Figures are public records: the body’s own reports (marked by year) and other agencies’ records of what it bought or received. They aren’t added together. Something wrong? Tell us.