Elmira NextChemung County’s business nexus, built from public records

Village

Village of Wellsburg: budget and spending

Spending by category, 2025

Compared with 2024
Category20252024Change
Other operations$198K$185K▲ 7%
Debt payments$110K$111K±0%
Public safety$72K$93K▼ 23%
Insurance and benefits$46K$58K▼ 20%
Waste and environment$30K$30K±0%
Buildings and construction$13K$15K▼ 15%
Staff and payroll$4,895$4,307▲ 14%
Professional services$3,882$3,169▲ 22%
Line by line

Other operations $198K

  • Common Water Supply: contractual: $46K
  • Water Source of Supply, Power and Pumping: contractual: $27K
  • Clerk: personal services: $17K
  • Water Source of Supply, Power and Pumping: personal services: $17K
  • Municipal Court: contractual: $16K
  • Water Administration: personal services: $13K
  • Clerk: contractual: $9,577
  • Municipal Court: personal services: $8,049
  • Street Lighting: contractual: $7,077
  • Flood and Erosion Control: contractual: $6,541

Debt payments $110K

  • Serial Bonds: debt principal: $54K
  • Installment Purchase Debt: debt principal: $38K
  • Installment Purchase Debt: debt interest: $15K
  • Serial Bonds: debt interest: $3,240

Public safety $72K

  • Fire Protection: equipment and capital outlay: $36K
  • Fire Protection: contractual: $36K

Insurance and benefits $46K

  • Unallocated Insurance: contractual: $36K
  • Workers' Compensation: employee benefits: $11K

Waste and environment $30K

  • Refuse and Garbage: contractual: $30K

Buildings and construction $13K

  • Operation of Plant: contractual: $12K
  • Maintenance of Roads: contractual: $137

Staff and payroll $4,895

  • Social Security: employee benefits: $4,895

Professional services $3,882

  • Law: contractual: $3,332
  • Auditor: contractual: $550

From Village of Wellsburg’s annual financial report to the Office of the New York State Comptroller (2024-06-01 to 2025-05-31), all funds. Categories group the state’s account codes: technology is data processing, phones, 911 and radio and computer instruction; transfers between the body’s own funds are left out. The Comptroller’s data ↗

Figures are public records: the body’s own reports (marked by year) and other agencies’ records of what it bought or received. They aren’t added together. Something wrong? Tell us.