Elmira NextChemung County’s business nexus, built from public records

Village

Village of Wayland: budget and spending

Spending by category, 2025

Compared with 2024
Category20252024Change
Other operations$2M$2.9M▼ 31%
Debt payments$624K$476K▲ 31%
Buildings and construction$315K$311K▲ 1%
Insurance and benefits$216K$183K▲ 18%
Public safety$161K$178K▼ 9%
Staff and payroll$120K$101K▲ 18%
Professional services$9,500$9,481±0%
Waste and environment$1,070$808▲ 32%
Line by line

Other operations $2M

  • Sewer: equipment and capital outlay: $1.3M
  • Sewage Treatment and Disposal: contractual: $136K
  • Sewage Treatment and Disposal: personal services: $65K
  • Water Administration: personal services: $55K
  • Sewer Administration: personal services: $48K
  • Water Source of Supply, Power and Pumping: contractual: $44K
  • Water Source of Supply, Power and Pumping: personal services: $40K
  • Garage: contractual: $30K
  • Street Lighting: contractual: $29K
  • Playground and Recreation Centers: contractual: $24K

Debt payments $624K

  • Serial Bonds: debt principal: $368K
  • Bond Anticipation Notes: debt principal: $160K
  • Serial Bonds: debt interest: $63K
  • Bond Anticipation Notes: debt interest: $33K

Buildings and construction $315K

  • Maintenance of Roads: personal services: $107K
  • Permanent Improvements Highway: equipment and capital outlay: $101K
  • Maintenance of Roads: contractual: $62K
  • Highway and Street Administration: personal services: $22K
  • Operation of Plant: contractual: $18K
  • Maintenance of Roads: equipment and capital outlay: $3,929
  • Highway and Street Administration: contractual: $380

Insurance and benefits $216K

  • Hospital, Medical and Dental Insurance: employee benefits: $154K
  • Unallocated Insurance: contractual: $51K
  • Workers' Compensation: employee benefits: $10K
  • Disability Insurance: employee benefits: $554
  • Unemployment Insurance: employee benefits: $462

Public safety $161K

  • Police: personal services: $142K
  • Police: contractual: $19K

Staff and payroll $120K

  • State Retirement System: employee benefits: $45K
  • Social Security: employee benefits: $42K
  • Police Retirement: employee benefits: $33K

Professional services $9,500

  • Law: personal services: $9,500

Waste and environment $1,070

  • Refuse and Garbage: contractual: $1,070

From Village of Wayland’s annual financial report to the Office of the New York State Comptroller (2024-06-01 to 2025-05-31), all funds. Categories group the state’s account codes: technology is data processing, phones, 911 and radio and computer instruction; transfers between the body’s own funds are left out. The Comptroller’s data ↗

Figures are public records: the body’s own reports (marked by year) and other agencies’ records of what it bought or received. They aren’t added together. Something wrong? Tell us.