Elmira NextChemung County’s business nexus, built from public records

Town

TOWN of ITHACA: budget and spending

Spending by category, 2025

Compared with 2024
Category20252024Change
Other operations$15.1M$13.7M▲ 10%
Public safety$5.9M$4.1M▲ 43%
Buildings and construction$2.3M$2.6M▼ 13%
Insurance and benefits$1.5M$1.4M▲ 12%
Staff and payroll$1M$930K▲ 10%
Vehicles and transportation$927K$624K▲ 49%
Technology and telecom$421K$629K▼ 33%
Professional services$370K$314K▲ 18%
Debt payments$304K$702K▼ 57%
Line by line

Other operations $15.1M

  • Water Source of Supply, Power and Pumping: contractual: $2.9M
  • Sewage Treatment and Disposal: contractual: $2.6M
  • Garage: equipment and capital outlay: $1M
  • Depreciation: contractual: $880K
  • Zoning: personal services: $667K
  • General Government Support, Other: contractual: $543K
  • Planning and Surveys: personal services: $520K
  • Sanitary Sewers: contractual: $504K
  • Engineer: personal services: $432K
  • Parks: personal services: $429K

Public safety $5.9M

  • Fire Protection: contractual: $5.8M
  • Dog Control: contractual: $45K
  • Traffic Control: personal services: $29K
  • Traffic Control: contractual: $6,246

Buildings and construction $2.3M

  • Permanent Improvements Highway: equipment and capital outlay: $898K
  • Maintenance of Roads: personal services: $335K
  • Highway and Street Administration: personal services: $255K
  • Operation of Plant: equipment and capital outlay: $187K
  • Permanent Improvements Highway: contractual: $175K
  • Maintenance of Roads: contractual: $170K
  • Operation of Plant: contractual: $128K
  • Permanent Improvements Highway: personal services: $101K
  • Operation of Plant: personal services: $24K
  • Maintenance of Bridges: equipment and capital outlay: $15K

Insurance and benefits $1.5M

  • Hospital, Medical and Dental Insurance: employee benefits: $1.3M
  • Unallocated Insurance: contractual: $187K
  • Workers' Compensation: employee benefits: $75K
  • Life Insurance: employee benefits: $8,410
  • Disability Insurance: employee benefits: $6,037
  • Unemployment Insurance: employee benefits: $4,214

Staff and payroll $1M

  • State Retirement System: employee benefits: $640K
  • Social Security: employee benefits: $339K
  • Employee Benefits, Other (Specify): employee benefits: $42K

Vehicles and transportation $927K

  • Machinery: equipment and capital outlay: $504K
  • Machinery: contractual: $191K
  • Machinery: personal services: $152K
  • Transportation, Other: equipment and capital outlay: $81K

Technology and telecom $421K

  • Central Data Processing: contractual: $218K
  • Central Data Processing: personal services: $184K
  • Central Communication System: contractual: $20K

Professional services $370K

  • Law: contractual: $224K
  • Personnel: personal services: $110K
  • Auditor: contractual: $20K
  • Personnel: contractual: $16K

Debt payments $304K

  • Serial Bonds: debt interest: $231K
  • Serial Bonds: debt principal: $74K

From TOWN of ITHACA’s annual financial report to the Office of the New York State Comptroller (2025-01-01 to 2025-12-31), all funds. Categories group the state’s account codes: technology is data processing, phones, 911 and radio and computer instruction; transfers between the body’s own funds are left out. The Comptroller’s data ↗

Other purchases and projects

Figures are public records: the body’s own reports (marked by year) and other agencies’ records of what it bought or received. They aren’t added together. Something wrong? Tell us.